Posts In:

Geoff Gannon October 6, 2022

Free Cash Flow Plus Growth: Isn’t It Just Double Counting?

Someone emailed me this question:

I have the following quote from the article How Much is Too Much to Pay for a Great Business, “For example, let’s say I buy a stock with a 15% free cash flow yield and 3% growth. I make 18% a year while I hold it”.

And a similar quote from Terry Smith, “If the free cash flow yield is 4% and the company is growing at 10% per annum, your return, if all else remains equal will be 14%”.

There’s a number of other great investors who have said similar things. But running the math, there must be something obvious I’m missing.

Is that not double counting? Assuming no multiple rerating and no dividend, isn’t the return the growth alone?

Yes, you are correct if instead of “free cash flow” the thing you are counting is “earnings” and earnings retention is 100%. That is, there is no dividend and no share buybacks and no acquisitions and 100% of earnings are being retained to grow the business organically. In such a case, the reported earnings would increase balance sheet items such as inventory, receivables, property plant and equipment, etc. and there would actually be no “free cash flow”.

For an example of what I mean, see IEH Corporation (IEHC). This is a fairly good example of a company that for the last 10 years or so has delivered growth in the business that is quite high (revenue grew 10% a year, EPS grew 9% a year) without delivering any real free cash flow. The business came pretty close to retaining 100% of generated earnings in the form of additional inventory, etc. Here, the return is the growth. No need to discuss free cash flow.

The extreme example on the other side would be something like OTCMarkets (OTCM). I usually use this one as the example to illustrate the idea of free cash flow plus growth because it comes closest to the idea of growth being “costless” in the sense that you do not need to retain earnings at that company in the form of additional inventory, receivables, etc. to drive growth in the size of the business. Basically, the company could theoretically pay out all reported earnings as a dividend and still grow each year. Note, however, that it does not actually do this. Instead it builds up cash on its balance sheet.

But, if we compare OTCM and IEHC – by growth, they are pretty similar. OTCM grew sales by 13% a year and EPS by 19% a year vs. 10% and 9% at IEHC. So, yes, OTCM was faster growth. But, the big difference is in free cash flow. At OTCM, free cash flow was actually higher than reported after-tax earnings while at IEHC free cash flow was about 90% lower than reported earnings (because it did not have “cash” earnings while growing – the earnings all went into non-cash balance sheet items like inventory and receivables).

This is a critical …

Read more
Geoff Gannon October 6, 2022

Vertu Motors (VTU): Reports Half-Year Earnings; Stock Still Seems Cheap

Vertu Motors (“VTU” in London) reported its interim results. As a U.K. stock, the company reports results twice a year. This is their half-year report.

Accounts I manage hold shares of Vertu Motors.

 

Tangible Book Value

As I write this, Vertu’s share price is about 45 pence. Net tangible assets per share are 71 pence. So, the stock is trading at 0.63 times tangible book value.

Tangible assets are mostly made up of…

Inventories: 49% of gross tangible assets

Property, plant, and equipment: 26%

Cash: 9%

Receivables: 7%

 

Payables mostly offset the combination of inventories and receivables. There is some debt. So, the net portion of tangible assets is largely the result of land, buildings, etc. and cash minus debt.

 

Earnings Per Share

Earnings come from…

Parts and services: 40% of gross profits

Used cars: 30%

New cars: 20%

Fleet and commercial vehicles: 9%

Earnings per share for the six months ending August 31st, 2022 were 6 pence a share. As I write this, Vertu’s share price is about 45 pence. So, the stock price is about 7-8 times earnings per share over the last six months.

Last year’s full year earnings per share (this year will be lower) was 17 pence. So, the stock trades at about 2-3 times last year’s record earnings per share.

Annual earnings per share in each of the 5 years before COVID were 5-6 pence a share. So, the stock price is about 7-9 times average pre-COVID earnings per share.

Over the last 15 years, Vertu’s average return on equity has been about 8-9% a year. Applying this rate of return to the current balance sheet’s 71 pence per share in tangible book value would suggest earning power of 6 pence a share (71 pence * 0.085 = 6 pence).

Since:

  • Earnings per share were about 6 pence over the first 6 months of this year
  • An 8-9% return on equity applied to the current 71 pence in net tangible assets per share would be earnings of 6 pence a share, and
  • Vertu averaged earnings per share of about 6 pence a share in the years right before COVID…

It seems reasonable to assume that the company’s average future “earning power” is not less than about 6 pence per share.

The stock is trading right now at 45 pence a share. So, it seems to be trading at less than 8 times its “earning power” and about two-thirds of its tangible book value.

As a result, Vertu continues to qualify as a value stock.

The company’s guidance suggests higher costs in the near future and that “full year profits will be ahead of market expectations”.

 

Share Buybacks

Vertu bought back just under 3% of share outstanding during the first 6 months of the year. The company will probably continue to buy back some stock this year.

 

Dividend

Vertu’s interim dividend was raised from 0.65 pence to 0.70 pence. Last year’s final dividend was 1.05 pence. Assuming …

Read more
Skip to toolbar